4 bedroom penthouse, Willow Bank, Cambridge
Cambridge, CB3 3AA
Added 21 Jul 2026
£1,155,000
Guide price
Bedrooms
4
Bathrooms
1
Size
1,407 sqft
Type
penthouse
Match
91%
- TenureLeasehold
- Council taxBand F
- EPCC
- ParkingGarage
- GardenNone
About this home
Key features
- Concierge service
- Floor-to-ceiling glazing
- Private lift access
- Two secure parking spaces
- Underfloor heating
- Wraparound terrace
- Garage parking
- None
- EPC rating C
The Full Picture
Everything you need upfront
Facts a buyer or tenant should have before making an offer — in line with the Government's homebuying reform roadmap.
Monthly ownership cost
Edit any line, add fees you know about, and see the total update live.
£7,690/ month
Mortgage
Est.90% LTV · 4.75% · 25 yrs£Council tax
KnownBand F£Service charge
KnownReported by agent£Ground rent
KnownReported by agent£Buildings insurance
Est.Typical estimate£Maintenance & repairs
Est.~1% of value / yr£
Property facts
- Tenure
- Leasehold
- Council tax
- Band F
- Year built
- 1932
- Heating
- Gas Central Heating
- Parking
- Garage
- Garden
- None
Energy performance
- A
- B
- CScore 74
- D
- E
- F
- G
The higher the rating, the more energy efficient the property and the lower the fuel bills.
Floorplan & rooms
InteractiveTotal size
1,407 sqft
≈ 131 m²
Key highlights
Where it is
Location & Street View
Where it is
Location & Street View
Approximate location. Drag the Street View to look around; use the Pegman to walk down the road.
Neighbourhood
Area, schools & transport
Neighbourhood
Area, schools & transport
Nearby schools
Distance from this property · Ofsted-style ratings
Indicative catchments and ratings only — always confirm admissions with the local authority.
Transport nearby
Stations & stops- 0.5 mi
Central Station
Tram
- 0.6 mi
High Street
Tube
- 3.3 mi
Victoria
Overground
- 3.3 mi
Bridge Road
Overground
Commute highlights
Estimated travel times to major UK hubs
London Kings Cross
47.8 mi away
Birmingham New Street
76.5 mi away
Bristol Temple Meads
117.3 mi away
Manchester Piccadilly
123.1 mi away
Leeds
123.5 mi away
Estimates based on straight-line distance. Actual times vary with traffic, changes and service.
Nearby amenities
- 🛒0.3 mi
Supermarket
Tesco Express
- 🏋️0.5 mi
Gym
The Gym Group
- 🌳0.9 mi
Park
Riverside Gardens
- 🩺0.6 mi
GP surgery
St Andrew's Medical
- 🍽️0.6 mi
Restaurants
Village square
- ☕0.4 mi
Café
Grind & Co.
Commute time
Estimate the journey from Cambridge, CB3 3AA to your workplace or a place you visit often.
Broadband
Indicative Ofcom-style download speeds. Providers vary.
Mobile coverage
Voice & data indoor/outdoor by network.
- EEIndoor: LimitedOutdoor: Limited
- VodafoneIndoor: LimitedOutdoor: Limited
- O2Indoor: LimitedOutdoor: Limited
- ThreeIndoor: GoodOutdoor: Good
Local market
Market insights
Local market
Market insights
Local market
How this home compares in Cambridge, CB3 3AA.
Area average
£1,284,806
This home -10%
12m change
+4.2%
Sold prices
Avg £/sqft
£720
This home £821
Buyer demand
Cooling
Running the numbers
Costs & finance
Running the numbers
Costs & finance
Monthly cost breakdown
Leasehold · estimated running costs (all editable).
Total monthly cost
£7,233 /mo
£86,801 per year — indicative estimate.
- Mortgage£5,926/mo10% deposit · 4.75% · 25 yr82%
- Council tax (Band F)£271/moIndicative England average4%
- Service charge£331/moFrom listing5%
- Ground rent£24/moFrom listing0%
- Maintenance & repairs£481/mo~0.50% of value / yr7%
- Utilities (energy + water)£200/moOfgem typical dual-fuel3%
Mortgage calculator
EstimateRepayment mortgage — you pay off capital and interest.
Monthly repayment
£5,926
Loan £1,039,500 · Deposit £115,500 (10%)
£1,812/mo more than interest-only — but you'd own the home outright after 25 years.
- Total interest
- £738,411
- Total paid
- £1,777,911
Figures are indicative — your actual rate depends on lender, credit, and product. Speak to a broker before you commit.
Sign in to save this calculation and revisit it from your shortlist or compare list.
Stamp Duty
Eng & NI · Apr 2025SDLT payable on completion.
Estimated Stamp Duty
£59,250
Effective rate 5.13% on £1,155,000
Scotland (LBTT) and Wales (LTT) have different rates. Confirm with a solicitor before completion.
Mortgage affordability
Can you afford it?Enter your income and deposit — we'll size up the biggest home a lender is likely to fund.
Max you could offer
£363,500
Loan up to £247,500 + £116,000 deposit · capped by income (4.5× LTI)
This listing
£1,155,000
Short by £791,500 · needs income ~£230,889/yr
- Affordable monthly repayment
- £1,604 /mo
- Required repayment for this home
- £5,420 /mo
- Max loan on 4.5× income
- £247,500
- Deposit as % of listing
- 10.0%
Affordability summary
StretchYou'd need about £230,889/yr income or £791,500 more deposit.
Monthly all-in
£6,479 /mo
£5,420 mortgage + £1,059 running · 141% of gross pay
Upfront cash
£180,232
£116,000 deposit + £59,250 SDLT + £4,982 fees
Lender check
Too big
Need £1,039,000 · max on income £247,500
- Loan needed (£1,039,000) exceeds the 4.5× income cap of £247,500
- Monthly all-in (£6,479) breaches your 35% repayment cap of £1,604
- Upfront cash needed (£180,232) leaves little for reserves — plan for surveys, SDLT and fees
UK lenders typically cap borrowing at 4.5× total income and want repayments under ~35–40% of gross pay. Actual offers depend on credit, outgoings, and product — always get an Agreement in Principle.
Sign in to save this calculation and revisit it from your shortlist or compare list.
Tenure & lease
Tenure
leasehold
Lease remaining
914 years
Service charge
£3,975 / year
Ground rent
£288 / year
Investment potential
Would this stack up as a buy-to-let?
Open ▾
Investment potential
Would this stack up as a buy-to-let?
Investment inputs
AssumptionsAt a glance
Gross yield
1.30%
Net yield
-2.94%
Monthly cashflow
£-2,829
ROI on cash
-8.3%
Sensitivity
Rent −10%
£-2,928/mo · -3.04%
Rent +10%
£-2,731/mo · -2.84%
Rate +1%
£-3,551/mo · -3.69%
Rate −1%
£-2,107/mo · -2.19%
Indicative only — mortgage products, tax treatment and Section 24 relief for higher-rate landlords depend on your personal circumstances. Speak to a broker and an accountant before buying.
Want a fuller model? Open the full calculator →
Due diligence
Checks, risks & material information
Due diligence
Checks, risks & material information
Check before you buy
Material information for this address — flooding, crime, connectivity, planning, ground conditions and legal notes. Indicative only; verify with your solicitor before exchange.
Flood risk
Crime (last 12 months)
103
/ 1k residents
Medium▼ 6.8% vs previous year
Broadband
962 Mbps
Up to 318 Mbps upload9 providers available at this address.
Mobile coverage
| Network | Indoor voice | Indoor data | Outdoor voice | Outdoor data |
|---|---|---|---|---|
| EE | Good | Good | Good | Good |
| O2 | None | Good | Good | Good |
| Three | Good | Good | Good | Good |
| Vodafone | Limited | Good | Good | Good |
Planning applications
11within 250 m in the last 12 months
- Refused
Front porch and boundary wall
2025/4416/HH · 21 Nov 2025
- Pending
Two-storey side extension
2026/3498/HH · 22 Feb 2026
- Approved
Outbuilding for home office
2026/5710/HH · 7 Jan 2026
Ground & environment
Building & legal
Sources (to be integrated): Environment Agency, police.uk, Ofcom, planning.data.gov.uk, GOV.UK EPC register, Coal Authority, UK Radon.
Material information
NTSELAT Parts A/B/C- Tenure
- leasehold
- Council tax band
- F
- Price qualifier
- Guide price
Presented in line with National Trading Standards Estate & Letting Agency Team guidance.
Add value
Extension potential
Add value
Extension potential
Calculating extension options for this home…
Sold prices
Based on public sale records for Cambridge, CB3 3AA and comparable homes nearby.
Property history
Aug 2021
Sold
£980,000
+131.7% vs previous
Jan 2014
Sold
£423,000
Sold nearby
Avg £1,246,000
50 Hazel Avenue
Detached · 3 bed · 0.09 mi · Jun 2025
£1,425,000
37 Sycamore Avenue
Semi-detached · 5 bed · 0.11 mi · Jan 2026
£1,357,000
113 Elm Mews
Semi-detached · 3 bed · 0.12 mi · Aug 2025
£1,352,000
22 Hazel Road
Semi-detached · 5 bed · 0.17 mi · Mar 2025
£1,119,000
140 Cedar Close
Semi-detached · 3 bed · 0.49 mi · Dec 2025
£1,147,000
Own a home like this?
See what yours is worth in seconds.
Contains HM Land Registry data © Crown copyright and database right 2026. Licensed under the Open Government Licence v3.0.
Keep exploring