3 bedroom new build, Prospect Terrace, Cheltenham
Cheltenham, GL50 2LP
Added 21 Jul 2026
£1,550,000
£1,750,000
Guide price
Bedrooms
3
Bathrooms
1
Size
1,400 sqft
Type
new build
Match
98%
- TenureFreehold
- Council taxBand B
- EPCC
- BuildNew build
- ParkingDriveway
- GardenSouth Facing Garden
About this home
Key features
- 10-year NHBC warranty
- A-rated EPC
- Air source heat pump
- EV charging point
- Help to Buy considered
- Turf laid to garden
- Driveway parking
- South-facing garden
- Brand new
- EPC rating C
The Full Picture
Everything you need upfront
Facts a buyer or tenant should have before making an offer — in line with the Government's homebuying reform roadmap.
Monthly ownership cost
Edit any line, add fees you know about, and see the total update live.
£9,639/ month
Mortgage
Est.90% LTV · 4.75% · 25 yrs£Council tax
KnownBand B£Buildings insurance
Est.Typical estimate£Maintenance & repairs
Est.~1% of value / yr£
Property facts
- Tenure
- Freehold
- Council tax
- Band B
- Year built
- 2020
- Heating
- Air Source Heat Pump
- Parking
- Driveway
- Garden
- South Facing Garden
- Build
- New build
Energy performance
- A
- B
- CScore 69
- D
- E
- F
- G
The higher the rating, the more energy efficient the property and the lower the fuel bills.
Floorplan & rooms
InteractiveTotal size
1,400 sqft
≈ 130 m²
Key highlights
Where it is
Location & Street View
Where it is
Location & Street View
Approximate location. Drag the Street View to look around; use the Pegman to walk down the road.
Neighbourhood
Area, schools & transport
Neighbourhood
Area, schools & transport
Nearby schools
Distance from this property · Ofsted-style ratings
Indicative catchments and ratings only — always confirm admissions with the local authority.
Transport nearby
Stations & stops- 0.5 mi
Riverside Station
Rail
- 0.7 mi
High Street Station
Overground
- 0.9 mi
Bridge Road
Tube
- 2.8 mi
Riverside
Overground
Commute highlights
Estimated travel times to major UK hubs
Bristol Temple Meads
39.1 mi away
Birmingham New Street
39.7 mi away
London Kings Cross
86.7 mi away
Manchester Piccadilly
108.5 mi away
Leeds
131.9 mi away
Estimates based on straight-line distance. Actual times vary with traffic, changes and service.
Nearby amenities
- 🛒0.6 mi
Supermarket
M&S Food
- 🏋️0.8 mi
Gym
Anytime Fitness
- 🌳0.2 mi
Park
Riverside Gardens
- 🩺0.8 mi
GP surgery
Parkside Surgery
- 🍽️0.4 mi
Restaurants
Village square
- ☕0.4 mi
Café
Blue Brew
Commute time
Estimate the journey from Cheltenham, GL50 2LP to your workplace or a place you visit often.
Broadband
Indicative Ofcom-style download speeds. Providers vary.
Mobile coverage
Voice & data indoor/outdoor by network.
- EEIndoor: LimitedOutdoor: Good
- VodafoneIndoor: GoodOutdoor: Good
- O2Indoor: GoodOutdoor: Good
- ThreeIndoor: LimitedOutdoor: Limited
Local market
Market insights
Local market
Market insights
Local market
How this home compares in Cheltenham, GL50 2LP.
Area average
£1,543,871
This home +0%
12m change
+1.4%
Sold prices
Avg £/sqft
£469
This home £1107
Buyer demand
Steady
Running the numbers
Costs & finance
Running the numbers
Costs & finance
Monthly cost breakdown
Freehold · estimated running costs (all editable).
Total monthly cost
£9,746 /mo
£116,952 per year — indicative estimate.
- Mortgage£7,953/mo10% deposit · 4.75% · 25 yr82%
- Council tax (Band B)£146/moIndicative England average1%
- Buildings insurance£155/mo~0.12% of value / yr2%
- Maintenance & repairs£1,292/mo~1.00% of value / yr13%
- Utilities (energy + water)£200/moOfgem typical dual-fuel2%
Mortgage calculator
EstimateRepayment mortgage — you pay off capital and interest.
Monthly repayment
£7,953
Loan £1,395,000 · Deposit £155,000 (10%)
£2,431/mo more than interest-only — but you'd own the home outright after 25 years.
- Total interest
- £990,941
- Total paid
- £2,385,941
Figures are indicative — your actual rate depends on lender, credit, and product. Speak to a broker before you commit.
Sign in to save this calculation and revisit it from your shortlist or compare list.
Stamp Duty
Eng & NI · Apr 2025SDLT payable on completion.
Estimated Stamp Duty
£99,750
Effective rate 6.44% on £1,550,000
Scotland (LBTT) and Wales (LTT) have different rates. Confirm with a solicitor before completion.
Mortgage affordability
Can you afford it?Enter your income and deposit — we'll size up the biggest home a lender is likely to fund.
Max you could offer
£402,500
Loan up to £247,500 + £155,000 deposit · capped by income (4.5× LTI)
This listing
£1,550,000
Short by £1,147,500 · needs income ~£310,000/yr
- Affordable monthly repayment
- £1,604 /mo
- Required repayment for this home
- £7,277 /mo
- Max loan on 4.5× income
- £247,500
- Deposit as % of listing
- 10.0%
Affordability summary
StretchYou'd need about £310,000/yr income or £1,147,500 more deposit.
Monthly all-in
£8,698 /mo
£7,277 mortgage + £1,421 running · 190% of gross pay
Upfront cash
£260,324
£155,000 deposit + £99,750 SDLT + £5,574 fees
Lender check
Too big
Need £1,395,000 · max on income £247,500
- Loan needed (£1,395,000) exceeds the 4.5× income cap of £247,500
- Monthly all-in (£8,698) breaches your 35% repayment cap of £1,604
- Upfront cash needed (£260,324) leaves little for reserves — plan for surveys, SDLT and fees
UK lenders typically cap borrowing at 4.5× total income and want repayments under ~35–40% of gross pay. Actual offers depend on credit, outgoings, and product — always get an Agreement in Principle.
Sign in to save this calculation and revisit it from your shortlist or compare list.
Investment potential
Would this stack up as a buy-to-let?
Open ▾
Investment potential
Would this stack up as a buy-to-let?
Investment inputs
AssumptionsAt a glance
Gross yield
0.97%
Net yield
-3.19%
Monthly cashflow
£-4,125
ROI on cash
-8.7%
Sensitivity
Rent −10%
£-4,224/mo · -3.27%
Rent +10%
£-4,027/mo · -3.12%
Rate +1%
£-5,094/mo · -3.94%
Rate −1%
£-3,157/mo · -2.44%
Indicative only — mortgage products, tax treatment and Section 24 relief for higher-rate landlords depend on your personal circumstances. Speak to a broker and an accountant before buying.
Want a fuller model? Open the full calculator →
Due diligence
Checks, risks & material information
Due diligence
Checks, risks & material information
Check before you buy
Material information for this address — flooding, crime, connectivity, planning, ground conditions and legal notes. Indicative only; verify with your solicitor before exchange.
Flood risk
Crime (last 12 months)
106
/ 1k residents
Medium▲ 9.7% vs previous year
Broadband
695 Mbps
Up to 426 Mbps upload9 providers available at this address.
Mobile coverage
| Network | Indoor voice | Indoor data | Outdoor voice | Outdoor data |
|---|---|---|---|---|
| EE | Good | Limited | Good | Good |
| O2 | Limited | Good | Good | Good |
| Three | Good | Good | Good | Limited |
| Vodafone | Good | Good | Good | Good |
Planning applications
0within 250 m in the last 12 months
No recent applications recorded nearby.
Ground & environment
Building & legal
Sources (to be integrated): Environment Agency, police.uk, Ofcom, planning.data.gov.uk, GOV.UK EPC register, Coal Authority, UK Radon.
Material information
NTSELAT Parts A/B/C- Tenure
- freehold
- Council tax band
- B
- Price qualifier
- Guide price
Presented in line with National Trading Standards Estate & Letting Agency Team guidance.
Add value
Extension potential
Add value
Extension potential
Calculating extension options for this home…
Sold prices
Based on public sale records for Cheltenham, GL50 2LP and comparable homes nearby.
Property history
Sept 2022
Sold
£1,229,000
+32.4% vs previous
Jan 2019
Sold
£928,000
Sold nearby
Avg £1,360,167
180 Poplar Mews
Detached · 3 bed · 0.06 mi · Jun 2025
£1,861,000
37 Cedar Gardens
Flat · 3 bed · 0.15 mi · Mar 2026
£1,276,000
67 Chestnut Gardens
Semi-detached · 4 bed · 0.33 mi · Oct 2025
£1,173,000
151 Hazel Avenue
Detached · 4 bed · 0.52 mi · Feb 2025
£1,169,000
59 Cedar Lane
Terraced · 2 bed · 0.58 mi · Jul 2025
£1,187,000
Own a home like this?
See what yours is worth in seconds.
Contains HM Land Registry data © Crown copyright and database right 2026. Licensed under the Open Government Licence v3.0.
Keep exploring