5 bedroom cottage, Beech Walk, Edinburgh
Edinburgh, EH1 6TX
Added 21 Jul 2026
£1,085,000
Guide price
Bedrooms
5
Bathrooms
2
Size
1,819 sqft
Type
cottage
Match
95%
- TenureFreehold
- Council taxBand B
- EPCB
- ParkingOn Street
- GardenRoof Terrace
About this home
Key features
- Country kitchen
- Exposed beams
- Feature stone walls
- Log burner
- Oil central heating
- Original fireplace
- On-street parking
- Roof terrace
- EPC rating B
The Full Picture
Everything you need upfront
Facts a buyer or tenant should have before making an offer — in line with the Government's homebuying reform roadmap.
Monthly ownership cost
Edit any line, add fees you know about, and see the total update live.
£6,788/ month
Mortgage
Est.90% LTV · 4.75% · 25 yrs£Council tax
KnownBand B£Buildings insurance
Est.Typical estimate£Maintenance & repairs
Est.~1% of value / yr£
Property facts
- Tenure
- Freehold
- Council tax
- Band B
- Year built
- 1801
- Heating
- Underfloor + Gas
- Parking
- On Street
- Garden
- Roof Terrace
Energy performance
- A
- BScore 85
- C
- D
- E
- F
- G
The higher the rating, the more energy efficient the property and the lower the fuel bills.
Floorplan & rooms
InteractiveTotal size
1,819 sqft
≈ 169 m²
Key highlights
Where it is
Location & Street View
Where it is
Location & Street View
Approximate location. Drag the Street View to look around; use the Pegman to walk down the road.
Neighbourhood
Area, schools & transport
Neighbourhood
Area, schools & transport
Nearby schools
Distance from this property · Ofsted-style ratings
Indicative catchments and ratings only — always confirm admissions with the local authority.
Transport nearby
Stations & stops- 0.5 mi
Parkway
Rail
- 0.6 mi
Parkway Station
Rail
- 2.6 mi
High Street
Tube
- 2.8 mi
Victoria Station
Tube
Commute highlights
Estimated travel times to major UK hubs
Edinburgh Waverley
1 mi away
Leeds
163.7 mi away
Manchester Piccadilly
176.2 mi away
Birmingham New Street
246.7 mi away
Bristol Temple Meads
313.1 mi away
Estimates based on straight-line distance. Actual times vary with traffic, changes and service.
Nearby amenities
- 🛒0.6 mi
Supermarket
Tesco Express
- 🏋️0.6 mi
Gym
Anytime Fitness
- 🌳0.9 mi
Park
Victoria Park
- 🩺0.7 mi
GP surgery
The Health Practice
- 🍽️0.7 mi
Restaurants
Local high street
- ☕0.7 mi
Café
Kaffeine
Commute time
Estimate the journey from Edinburgh, EH1 6TX to your workplace or a place you visit often.
Broadband
Indicative Ofcom-style download speeds. Providers vary.
Mobile coverage
Voice & data indoor/outdoor by network.
- EEIndoor: GoodOutdoor: Good
- VodafoneIndoor: LimitedOutdoor: Good
- O2Indoor: GoodOutdoor: Limited
- ThreeIndoor: LimitedOutdoor: Good
Local market
Market insights
Local market
Market insights
Local market
How this home compares in Edinburgh, EH1 6TX.
Area average
£1,096,324
This home -1%
12m change
+5.2%
Sold prices
Avg £/sqft
£425
This home £596
Buyer demand
Cooling
Running the numbers
Costs & finance
Running the numbers
Costs & finance
Monthly cost breakdown
Freehold · estimated running costs (all editable).
Total monthly cost
£6,925 /mo
£83,100 per year — indicative estimate.
- Mortgage£5,567/mo10% deposit · 4.75% · 25 yr80%
- Council tax (Band B)£146/moIndicative England average2%
- Buildings insurance£108/mo~0.12% of value / yr2%
- Maintenance & repairs£904/mo~1.00% of value / yr13%
- Utilities (energy + water)£200/moOfgem typical dual-fuel3%
Mortgage calculator
EstimateRepayment mortgage — you pay off capital and interest.
Monthly repayment
£5,567
Loan £976,500 · Deposit £108,500 (10%)
£1,702/mo more than interest-only — but you'd own the home outright after 25 years.
- Total interest
- £693,659
- Total paid
- £1,670,159
Figures are indicative — your actual rate depends on lender, credit, and product. Speak to a broker before you commit.
Sign in to save this calculation and revisit it from your shortlist or compare list.
Stamp Duty
Eng & NI · Apr 2025SDLT payable on completion.
Estimated Stamp Duty
£52,250
Effective rate 4.82% on £1,085,000
Scotland (LBTT) and Wales (LTT) have different rates. Confirm with a solicitor before completion.
Mortgage affordability
Can you afford it?Enter your income and deposit — we'll size up the biggest home a lender is likely to fund.
Max you could offer
£356,500
Loan up to £247,500 + £109,000 deposit · capped by income (4.5× LTI)
This listing
£1,085,000
Short by £728,500 · needs income ~£216,889/yr
- Affordable monthly repayment
- £1,604 /mo
- Required repayment for this home
- £5,091 /mo
- Max loan on 4.5× income
- £247,500
- Deposit as % of listing
- 10.0%
Affordability summary
StretchYou'd need about £216,889/yr income or £728,500 more deposit.
Monthly all-in
£6,086 /mo
£5,091 mortgage + £995 running · 133% of gross pay
Upfront cash
£166,127
£109,000 deposit + £52,250 SDLT + £4,877 fees
Lender check
Too big
Need £976,000 · max on income £247,500
- Loan needed (£976,000) exceeds the 4.5× income cap of £247,500
- Monthly all-in (£6,086) breaches your 35% repayment cap of £1,604
- Upfront cash needed (£166,127) leaves little for reserves — plan for surveys, SDLT and fees
UK lenders typically cap borrowing at 4.5× total income and want repayments under ~35–40% of gross pay. Actual offers depend on credit, outgoings, and product — always get an Agreement in Principle.
Sign in to save this calculation and revisit it from your shortlist or compare list.
Investment potential
Would this stack up as a buy-to-let?
Open ▾
Investment potential
Would this stack up as a buy-to-let?
Investment inputs
AssumptionsAt a glance
Gross yield
1.38%
Net yield
-2.88%
Monthly cashflow
£-2,600
ROI on cash
-8.2%
Sensitivity
Rent −10%
£-2,698/mo · -2.98%
Rent +10%
£-2,501/mo · -2.77%
Rate +1%
£-3,278/mo · -3.63%
Rate −1%
£-1,921/mo · -2.13%
Indicative only — mortgage products, tax treatment and Section 24 relief for higher-rate landlords depend on your personal circumstances. Speak to a broker and an accountant before buying.
Want a fuller model? Open the full calculator →
Due diligence
Checks, risks & material information
Due diligence
Checks, risks & material information
Check before you buy
Material information for this address — flooding, crime, connectivity, planning, ground conditions and legal notes. Indicative only; verify with your solicitor before exchange.
Flood risk
Crime (last 12 months)
78
/ 1k residents
Low▼ 4.6% vs previous year
Broadband
277 Mbps
Up to 83 Mbps upload6 providers available at this address.
Mobile coverage
| Network | Indoor voice | Indoor data | Outdoor voice | Outdoor data |
|---|---|---|---|---|
| EE | Good | Good | Good | Limited |
| O2 | Good | Good | Limited | Good |
| Three | None | Good | Good | Good |
| Vodafone | Good | None | Good | Good |
Planning applications
7within 250 m in the last 12 months
- Approved
Single-storey rear extension
2026/6354/HH · 2 Jun 2026
- Withdrawn
Outbuilding for home office
2025/3018/HH · 9 Nov 2025
- Pending
Demolition of garage and new dwelling
2025/4121/HH · 16 Oct 2025
Ground & environment
Building & legal
Sources (to be integrated): Environment Agency, police.uk, Ofcom, planning.data.gov.uk, GOV.UK EPC register, Coal Authority, UK Radon.
Material information
NTSELAT Parts A/B/C- Tenure
- freehold
- Council tax band
- B
- Price qualifier
- Guide price
Presented in line with National Trading Standards Estate & Letting Agency Team guidance.
Add value
Extension potential
Add value
Extension potential
Calculating extension options for this home…
Sold prices
Based on public sale records for Edinburgh, EH1 6TX and comparable homes nearby.
Property history
Mar 2023
Sold
£943,000
+90.9% vs previous
May 2016
Sold
£494,000
Sold nearby
Avg £983,000
95 Maple Gardens
Semi-detached · 4 bed · 0.08 mi · May 2025
£864,000
80 Ivy Close
Detached · 4 bed · 0.09 mi · Aug 2025
£1,061,000
114 Linden Gardens
Terraced · 4 bed · 0.28 mi · May 2025
£916,000
163 Rowan Gardens
Terraced · 5 bed · 0.37 mi · Jan 2025
£964,000
81 Beech Avenue
Flat · 4 bed · 0.52 mi · Dec 2024
£1,143,000
Own a home like this?
See what yours is worth in seconds.
Contains HM Land Registry data © Crown copyright and database right 2026. Licensed under the Open Government Licence v3.0.
Keep exploring