3 bedroom apartment, Willow Bank, Eton
Eton, SL4 9WD
Added 21 Jul 2026
£2,245,000
£2,555,000
Guide price
Bedrooms
3
Bathrooms
1
Size
1,235 sqft
Type
apartment
Match
72%
- TenureLeasehold
- Council taxBand C
- EPCB
- ChainChain-free
- ParkingAllocated Bay
- GardenSouth Facing Garden
About this home
Key features
- 24/7 security
- Concierge service
- Integrated appliances
- Residents parking
- Secure bike storage
- Underfloor heating
- Allocated bay parking
- South-facing garden
- Chain free
- EPC rating B
The Full Picture
Everything you need upfront
Facts a buyer or tenant should have before making an offer — in line with the Government's homebuying reform roadmap.
Monthly ownership cost
Edit any line, add fees you know about, and see the total update live.
£14,017/ month
Mortgage
Est.90% LTV · 4.75% · 25 yrs£Council tax
KnownBand C£Service charge
KnownReported by agent£Ground rent
KnownReported by agent£Buildings insurance
Est.Typical estimate£Maintenance & repairs
Est.~1% of value / yr£
Property facts
- Tenure
- Leasehold
- Council tax
- Band C
- Year built
- 1915
- Heating
- Air Source Heat Pump
- Parking
- Allocated Bay
- Garden
- South Facing Garden
- Chain
- Chain-free
Energy performance
- A
- BScore 83
- C
- D
- E
- F
- G
The higher the rating, the more energy efficient the property and the lower the fuel bills.
Floorplan & rooms
InteractiveTotal size
1,235 sqft
≈ 115 m²
Key highlights
Where it is
Location & Street View
Where it is
Location & Street View
Approximate location. Drag the Street View to look around; use the Pegman to walk down the road.
Neighbourhood
Area, schools & transport
Neighbourhood
Area, schools & transport
Nearby schools
Distance from this property · Ofsted-style ratings
Indicative catchments and ratings only — always confirm admissions with the local authority.
Transport nearby
Stations & stops- 1.9 mi
Bridge Road
Tram
- 2.4 mi
Kings Road
Rail
- 2.6 mi
Junction Station
Tram
- 3.3 mi
Bridge Road Station
Overground
Commute highlights
Estimated travel times to major UK hubs
London Kings Cross
21.7 mi away
Bristol Temple Meads
84.3 mi away
Birmingham New Street
86.7 mi away
Manchester Piccadilly
152.6 mi away
Leeds
163.4 mi away
Estimates based on straight-line distance. Actual times vary with traffic, changes and service.
Nearby amenities
- 🛒0.2 mi
Supermarket
Sainsbury's Local
- 🏋️0.5 mi
Gym
The Gym Group
- 🌳0.6 mi
Park
The Meadows
- 🩺0.8 mi
GP surgery
Parkside Surgery
- 🍽️0.4 mi
Restaurants
Village square
- ☕0.6 mi
Café
The Roastery
Commute time
Estimate the journey from Eton, SL4 9WD to your workplace or a place you visit often.
Broadband
Indicative Ofcom-style download speeds. Providers vary.
Mobile coverage
Voice & data indoor/outdoor by network.
- EEIndoor: LimitedOutdoor: Good
- VodafoneIndoor: LimitedOutdoor: Good
- O2Indoor: GoodOutdoor: Good
- ThreeIndoor: GoodOutdoor: Good
Local market
Market insights
Local market
Market insights
Local market
How this home compares in Eton, SL4 9WD.
Area average
£2,428,306
This home -8%
12m change
+5.9%
Sold prices
Avg £/sqft
£618
This home £1818
Buyer demand
Steady
Running the numbers
Costs & finance
Running the numbers
Costs & finance
Monthly cost breakdown
Leasehold · estimated running costs (all editable).
Total monthly cost
£12,918 /mo
£155,013 per year — indicative estimate.
- Mortgage£11,519/mo10% deposit · 4.75% · 25 yr89%
- Council tax (Band C)£167/moIndicative England average1%
- Service charge£96/moFrom listing1%
- Ground rent£1/moFrom listing0%
- Maintenance & repairs£935/mo~0.50% of value / yr7%
- Utilities (energy + water)£200/moOfgem typical dual-fuel2%
Mortgage calculator
EstimateRepayment mortgage — you pay off capital and interest.
Monthly repayment
£11,519
Loan £2,020,500 · Deposit £224,500 (10%)
£3,521/mo more than interest-only — but you'd own the home outright after 25 years.
- Total interest
- £1,435,266
- Total paid
- £3,455,766
Figures are indicative — your actual rate depends on lender, credit, and product. Speak to a broker before you commit.
Sign in to save this calculation and revisit it from your shortlist or compare list.
Stamp Duty
Eng & NI · Apr 2025SDLT payable on completion.
Estimated Stamp Duty
£183,150
Effective rate 8.16% on £2,245,000
Scotland (LBTT) and Wales (LTT) have different rates. Confirm with a solicitor before completion.
Mortgage affordability
Can you afford it?Enter your income and deposit — we'll size up the biggest home a lender is likely to fund.
Max you could offer
£472,500
Loan up to £247,500 + £225,000 deposit · capped by income (4.5× LTI)
This listing
£2,245,000
Short by £1,772,500 · needs income ~£448,889/yr
- Affordable monthly repayment
- £1,604 /mo
- Required repayment for this home
- £10,537 /mo
- Max loan on 4.5× income
- £247,500
- Deposit as % of listing
- 10.0%
Affordability summary
StretchYou'd need about £448,889/yr income or £1,772,500 more deposit.
Monthly all-in
£12,595 /mo
£10,537 mortgage + £2,058 running · 275% of gross pay
Upfront cash
£414,767
£225,000 deposit + £183,150 SDLT + £6,617 fees
Lender check
Too big
Need £2,020,000 · max on income £247,500
- Loan needed (£2,020,000) exceeds the 4.5× income cap of £247,500
- Monthly all-in (£12,595) breaches your 35% repayment cap of £1,604
- Upfront cash needed (£414,767) leaves little for reserves — plan for surveys, SDLT and fees
UK lenders typically cap borrowing at 4.5× total income and want repayments under ~35–40% of gross pay. Actual offers depend on credit, outgoings, and product — always get an Agreement in Principle.
Sign in to save this calculation and revisit it from your shortlist or compare list.
Tenure & lease
Tenure
leasehold
Lease remaining
656 years
Service charge
£1,154 / year
Ground rent
£8 / year
Investment potential
Would this stack up as a buy-to-let?
Open ▾
Investment potential
Would this stack up as a buy-to-let?
Investment inputs
AssumptionsAt a glance
Gross yield
0.67%
Net yield
-3.42%
Monthly cashflow
£-6,406
ROI on cash
-8.9%
Sensitivity
Rent −10%
£-6,504/mo · -3.48%
Rent +10%
£-6,307/mo · -3.37%
Rate +1%
£-7,809/mo · -4.17%
Rate −1%
£-5,003/mo · -2.67%
Indicative only — mortgage products, tax treatment and Section 24 relief for higher-rate landlords depend on your personal circumstances. Speak to a broker and an accountant before buying.
Want a fuller model? Open the full calculator →
Due diligence
Checks, risks & material information
Due diligence
Checks, risks & material information
Check before you buy
Material information for this address — flooding, crime, connectivity, planning, ground conditions and legal notes. Indicative only; verify with your solicitor before exchange.
Flood risk
Crime (last 12 months)
54
/ 1k residents
Low▲ 3.2% vs previous year
Broadband
888 Mbps
Up to 567 Mbps upload5 providers available at this address.
Mobile coverage
| Network | Indoor voice | Indoor data | Outdoor voice | Outdoor data |
|---|---|---|---|---|
| EE | Good | Limited | Good | Good |
| O2 | Good | Good | Good | Good |
| Three | Good | Good | Good | Good |
| Vodafone | Good | Limited | Limited | Good |
Planning applications
6within 250 m in the last 12 months
- Approved
Single-storey rear extension
2025/9487/HH · 26 Nov 2025
- Withdrawn
Two-storey side extension
2025/8175/HH · 25 Dec 2025
- Approved
Front porch and boundary wall
2026/1338/HH · 14 May 2026
Ground & environment
Building & legal
Sources (to be integrated): Environment Agency, police.uk, Ofcom, planning.data.gov.uk, GOV.UK EPC register, Coal Authority, UK Radon.
Material information
NTSELAT Parts A/B/C- Tenure
- leasehold
- Council tax band
- C
- Price qualifier
- Guide price
Presented in line with National Trading Standards Estate & Letting Agency Team guidance.
Add value
Extension potential
Add value
Extension potential
Calculating extension options for this home…
Sold prices
Based on public sale records for Eton, SL4 9WD and comparable homes nearby.
Property history
Mar 2018
Sold
£1,566,000
Sold nearby
Avg £2,126,333
77 Ivy Close
Flat · 3 bed · 0.07 mi · May 2026
£2,204,000
145 Oak Street
Detached · 4 bed · 0.17 mi · Mar 2026
£1,758,000
32 Beech Avenue
Flat · 3 bed · 0.28 mi · May 2026
£2,314,000
141 Chestnut Close
Flat · 2 bed · 0.3 mi · Jun 2026
£1,851,000
80 Oak Mews
Semi-detached · 4 bed · 0.31 mi · Aug 2024
£2,394,000
Own a home like this?
See what yours is worth in seconds.
Contains HM Land Registry data © Crown copyright and database right 2026. Licensed under the Open Government Licence v3.0.
Keep exploring